Workshop "Practice of the valuation of the real estate"

1. Assess the value of the shop with a stable net operating income of 1.5 mln. Rubles per year. However, the future value of the object is projected to decline due to wear and tear: in 20 years will be the loss of value of the projected 20% of its original price. Risk-free rate is 7%, the premium for the risk of investing in real estate - 2.5% premium for low liquidity - 1.2% premium for investment management - 1%. Rate of return on capital must be defined in this task by the ring.

r 1 = 1 / n = 1/20 = 0.05

re = rf + p1 + p2 + p3 = 11.7 V = NOI / R = 11,811,023

R = re + dep * (1 / n) = 0.127